Latest full-company annualized revenue values from Epoch AI, with ARR versus other bases, evidence class, confidence, and source date preserved.
AI Infrastructure capital intensity
27 companies ranked by TTM capital intensity.
CoreWeave is out in front at 271.0%.
27 companieschecked Sep 10, 2026, 3:20 AM UTCdailyhow we measure this →CSV / JSON
CoreWeave
271.0%TTM capital intensity
- Ahead of second place
- 1.9
- Held by the top three
- 64%
- Middle of the board
- 0
- Below half the leader
- 26 of 27
Vistra
Ranks a bounded AI infrastructure company cohort by reported TTM capex divided by reported TTM revenue, requiring four complete fiscal quarters for both flows.
- Published rank
- #10
- Score
- 0.151
- Sample size
- 8
99% confidence · 100% component coverage · as of Sep 10, 2026, 3:20 AM UTC
Component ledger
All components available · 1 evidence record each
| Component | Value | Weight | Contribution |
|---|---|---|---|
| SEC capex latest quarter USD | 689000000 | 0% | — |
| SEC capex to revenue ratio | 0.15096129 | 100% | 0.151 |
| SEC capex TTM USD | 2866000000 | 0% | — |
| SEC revenue TTM USD | 18985000000 | 0% | — |
flat since prior snapshot
No component moved since the prior snapshot.
Source trail
Latest-quarter capital expenditureSEC capex latest quarter USD · observed Sep 10, 2026, 3:20 AM UTC$689M99% confidence
- Source
- SEC EDGAR CompanyFacts
- Grade
- A
- Freshness
- fresh
- Locator
{"cik":"0001692819","endpoint":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001692819.json","selectedFacts":{"debtFacts":[],"capexQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"458000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1458000000"},{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"836000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"2752000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"883000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"689000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"},{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1572000000"}]}],"revenueQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"4778000000","derivation":"reported_quarter","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":"CY2025Q3","start":"2025-07-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"4778000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"4805000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"12781000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"17586000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"5001000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"5001000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"4401000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":"CY2026Q2","start":"2026-04-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"4401000000"}]}]},"contentHashKind":"sha256_canonical_json"}
TTM capital intensitySEC capex to revenue ratio · observed Sep 10, 2026, 3:20 AM UTC15.1%99% confidence
- Source
- SEC EDGAR CompanyFacts
- Grade
- A
- Freshness
- fresh
- Locator
{"cik":"0001692819","endpoint":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001692819.json","selectedFacts":{"debtFacts":[],"capexQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"458000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1458000000"},{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"836000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"2752000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"883000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"689000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"},{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1572000000"}]}],"revenueQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"4778000000","derivation":"reported_quarter","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":"CY2025Q3","start":"2025-07-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"4778000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"4805000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"12781000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"17586000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"5001000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"5001000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"4401000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":"CY2026Q2","start":"2026-04-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"4401000000"}]}]},"contentHashKind":"sha256_canonical_json"}
TTM capital expenditureSEC capex TTM USD · observed Sep 10, 2026, 3:20 AM UTC$2.87B99% confidence
- Source
- SEC EDGAR CompanyFacts
- Grade
- A
- Freshness
- fresh
- Locator
{"cik":"0001692819","endpoint":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001692819.json","selectedFacts":{"debtFacts":[],"capexQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"458000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1458000000"},{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"836000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"2752000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"883000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"689000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"},{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1572000000"}]}],"revenueQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"4778000000","derivation":"reported_quarter","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":"CY2025Q3","start":"2025-07-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"4778000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"4805000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"12781000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"17586000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"5001000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"5001000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"4401000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":"CY2026Q2","start":"2026-04-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"4401000000"}]}]},"contentHashKind":"sha256_canonical_json"}
TTM revenueSEC revenue TTM USD · observed Sep 10, 2026, 3:20 AM UTC$18.99B99% confidence
- Source
- SEC EDGAR CompanyFacts
- Grade
- A
- Freshness
- fresh
- Locator
{"cik":"0001692819","endpoint":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001692819.json","selectedFacts":{"debtFacts":[],"capexQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"458000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1458000000"},{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"836000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"1916000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"2752000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"883000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"689000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"883000000"},{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":null,"start":"2026-01-01","concept":"PaymentsToAcquirePropertyPlantAndEquipment","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"1572000000"}]}],"revenueQuarters":[{"end":"2025-09-30","start":"2025-07-01","value":"4778000000","derivation":"reported_quarter","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":"CY2025Q3","start":"2025-07-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"4778000000"}]},{"end":"2025-12-31","start":"2025-10-01","value":"4805000000","derivation":"cumulative_difference","sourceFacts":[{"end":"2025-09-30","form":"10-Q","filed":"2025-11-07","frame":null,"start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-25-000094","fiscalYear":2025,"fiscalPeriod":"Q3","reportedValue":"12781000000"},{"end":"2025-12-31","form":"10-K","filed":"2026-02-27","frame":"CY2025","start":"2025-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000006","fiscalYear":2025,"fiscalPeriod":"FY","reportedValue":"17586000000"}]},{"end":"2026-03-31","start":"2026-01-01","value":"5001000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-03-31","form":"10-Q","filed":"2026-05-08","frame":"CY2026Q1","start":"2026-01-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000014","fiscalYear":2026,"fiscalPeriod":"Q1","reportedValue":"5001000000"}]},{"end":"2026-06-30","start":"2026-04-01","value":"4401000000","derivation":"reported_quarter","sourceFacts":[{"end":"2026-06-30","form":"10-Q","filed":"2026-08-10","frame":"CY2026Q2","start":"2026-04-01","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","accession":"0001692819-26-000019","fiscalYear":2026,"fiscalPeriod":"Q2","reportedValue":"4401000000"}]}]},"contentHashKind":"sha256_canonical_json"}
More in Companies
Revenue, CapEx, balance sheets, and control of the AI stack.
Cumulative closed primary equity funding from Epoch AI. Debt, secondary sales, discussions, cancelled rounds, and valuations are excluded.
Latest Epoch AI records explicitly scoped to the full company; division, role, contractor, and missing-scope values remain outside the leaderboard.